Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$877,000

NAL Estimated Property Value

5530 Ellsworth, Dallas, TX, 75206

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths2,917 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$198.49 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size3,537 sqft

Building Information

Year Built2007
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000239011000000
Lot Number3
SubdivisionCorwin & Youngblood's
Land UseResidential
Legal DescriptionCORWIN & YOUNGBLOOD'S BLK L/2917 PTLT 3 ACS 0.082 INT202000021722 DD01212020 CO-DC 2917 00L 00300 1002917 00L
Census Tract000300
Assessed Land Value$176,850
Assessed Improvement Value$603,150
Assessment Year2025

About this property

This half duplex has great curb appeal. From the charming exterior to the high quality finishes. Stunning hardwood floors and crisp clean walls creates a very open feeling. High ceilings, gourmet kitchen with granite counter tops , breakfast bar , stainless steel appliances and butlers pantry. Spacious rooms and lots of storage. Master bedroom features room for a sitting area and includes a large bathroom with double vanities and glass shower. For convenience the utility room is located upstairs and the split bedroom works well for a private guest room. The roof top deck adds a special touch complete with a wet bar great for entertaining. Easy living at its best!

Investor Tools

Property Icon
$877,000
Estimated Property Value
$388,772Estimated Mortgage Balance
$488,228Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,262 /month
Positive
Cash Flow Estimate:
$1,754 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,422/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,678
$780,000
2025
$176,850
$603,150
$780,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,678
$780,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arcus Lending Inc
Conventional
$444,000
No
First
Jan 21, 2020
Feb 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,772
$488,228
55%
44%
$2,663/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$2,663/mo
+$507/mo
4.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5530 Ellsworth | Property Details | No Agent List