NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,661,000

NAL Estimated Property Value

5531 Del Roy Dr, Dallas, TX, 75230

Off Market

5 Beds

5 Bath

4,146 Sq Ft

Single Family Residence

$384.71 / sqft

Built in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Refrigerator, Wine Cooler

FlooringCarpet, Stone, Wood

Exterior

Private Pool

Exterior FeaturesBarbecue, Fire Pit, Gas Grill, Rain Gutters, Lighting, Outdoor Grill

Lot Size16,012 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000577519000000

Lot Number4

SubdivisionInwood Road

Land UseResidential

Legal DescriptionINWOOD ROAD ESTATES NO2- 4TH INST BLK 10/6383 LT 4 INT202400037769 DD02212024 CO-DC 6383 010 00400 1006383 010

Census Tract013400

Assessed Land Value$960,720

Assessed Improvement Value$378,950

Assessment Year2025

About this property

Classic ranch-style home in prestigious Preston Hollow! This stunning residence has undergone a complete transformation since it was born in 1954, seamlessly blending modern elegance with timeless charm. Boasting 5 bedrooms, this home offers the perfect balance of spaciousness and intimacy. Ideal for those who love to entertain, the expansive living areas effortlessly lead to the outdoor oasis awaiting you in the backyard. Imagine hosting unforgettable gatherings around the enormous pool, where friends and family can soak up the Texas sun or cool off in the crystal-clear water. The fire pit adds a touch of warmth and ambiance, creating the perfect spot for cozy evenings under the stars. This Preston Hollow gem is not just a home; it's a lifestyle. Experience the epitome of comfort, style, and entertainment in this meticulous ranch-style home. Your dream home awaits are you ready for it?

Investor Tools

$1,661,000

Estimated Property Value

$643,827Estimated Mortgage Balance

$1,017,173Estimated Equity

61% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,966 /month

Positive

Cash Flow Estimate:

$3,322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,645/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,431

$1,339,670

2025

$960,720

$378,950

$1,339,670

Tax History

Year

Tax Paid

Assessed Value

2024

$23,431

$1,339,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Conventional

$670,000

First

Mar 25, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$643,827

$1,017,173

61%

39%

$4,017/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area