Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$396,000

NAL Estimated Property Value

5533 Cedar Breaks Drive, Fort Worth, TX, 76137

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,449 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$118.37 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesStorage
Lot Size6,878 sqft

Building Information

Year Built1992
Stories2
Garage Spaces2

Land Information

APN31565-48-9
Lot Number9
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 48 LOT 9
Census Tract113917
Assessed Land Value$65,000
Assessed Improvement Value$314,602
Assessment Year2025

About this property

--Multiple offers. Please submit highest and best May 30, 3 pm. -- by As you enter your new home, the soaring ceiling and warm real wood floor of this very well-cared for home welcome you in. Ahead, is the gorgeous stairway and on the right is the large office area, guest bath left. Continuing through, you see a huge living area accented by a gas logs fireplace. Left is a fantastic island kitchen with granite countertops and breakfast nook which is very open to the family room. Go outside to the in-ground pool with plenty of room for entertaining. Formal dining and spacious utility room with additional storage are adjacent to the kitchen. Expansive master suite with a separate shower, bath and includes

Investor Tools

Property Icon
$396,000
Estimated Property Value
$276,184Estimated Mortgage Balance
$119,816Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$967/month
$66/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,622
$379,602
2025
$65,000
$314,602
$379,602
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,622
$379,602

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Novus Home Mortgage
Va
$311,503
Yes
First
Jul 10, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,184
$119,816
30%
70%
$1,868/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,934/mo
+$516/mo
7.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5533 Cedar Breaks Drive | Property Details | No Agent List