Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$172,744

5542 Holly St Apt 205, Houston, TX, 77081

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,122 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$160.42 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Electric Range, Free-Standing Range, Gas Cooktop, Dishwasher, Washer/Dryer
FlooringTile, Vinyl

Exterior

Exterior FeaturesCourtyard

Building Information

Year Built1960
Stories1

Land Information

APN1120590000002
SubdivisionHolly Villa Condo
Land UseResidential
Legal DescriptionUNIT 205 BLDG C HOLLY VILLA CONDO
Census Tract421700
Assessed Land Value$32,821
Assessed Improvement Value$139,923
Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION!!! ZONED TO BELLAIRE HIGH SCHOOL. Ground level, 3-bedroom, 2 bath. Recent updates to unit include kitchen quartz countertops, kitchen large single sink & disposal, vinyl blank flooring, baseboards & fresh paint. Primary Bedroom has a large walk-in closet and ensuite bathroom. Washer/Dryer connections located off the kitchen. The community site has mature trees and an expansive front yard with a serene courtyard as well as a sparkling pool. This community is located amid high end homes, and is a very walkable area. The location is minutes to 610 Loop, Hwy 59 and the Beltway. Restaurants, shopping and entertainment are all close-by as well.

Investor Tools

Property Icon
$172,744
Estimated Property Value
$110,600Estimated Mortgage Balance
$0Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,737
$172,744
2025
$32,821
$139,923
$172,744
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,737
$172,744

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$110,600
No
First
Nov 25, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,272
N/A
0%
127%
$1,328/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,728/mo
$-6/mo
12.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5542 Holly St Apt 205 | Property Details | No Agent List