Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$86,000

NAL Estimated Property Value

5544 Boca Raton Boulevard 185, Fort Worth, TX, 76112

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths682 Sq Ft
price_per_sqft$87.98 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Refrigerator
FlooringCeramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters

Building Information

Year Built1972

Land Information

APN47520C---M--185
Lot Number185
SubdivisionWoodhaven Condominiums
Land UseResidential
Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK M LOT 185 .003133 CE
Census Tract106520
Assessed Land Value$20,000
Assessed Improvement Value$55,000
Assessment Year2025

About this property

Don't miss this darling condo minutes away from the esteemed Woodhaven Country Club. The kitchen is open to a large, light-filled living room with a wood-burning fireplace and a built-in bookcase. All rooms feature ceiling fans, and updated wood-look tile is displayed throughout the home. The bathroom features a beautifully-updated shower, as well as built-in cabinets and a washer and dryer. Enjoy yourself in the shade on the covered back patio or front porch. The lovely community pool is only steps away from the front door, and resident parking is covered. Come see this charming home for yourself!

Investor Tools

Property Icon
$86,000
Estimated Property Value
$40,422Estimated Mortgage Balance
$45,578Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$516 /month
Positive
Cash Flow Estimate:
$172 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
$236/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$902
$75,000
2025
$20,000
$55,000
$75,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$902
$75,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$46,560
No
First
Sep 24, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$40,422
$45,578
52%
47%
$280/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$516/mo
+$718/mo
17.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5544 Boca Raton Boulevard 185 | Property Details | No Agent List