A

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$160,000

555 Elwayne Ave, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,036 Sq Ft

Single Family Residence

$154.44 / sqft

Built in 1949

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Range, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile

Exterior

Lot Size8,157 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Land Information

APN00000550879000000

Lot Number25

SubdivisionPleasant Heights

Land UseResidential

Legal DescriptionPLEASANT HEIGHTS BLK 4/6251 LOT 25 INT202000280152 DD10082020 CO-DC 6251 004 02500 3006251 004

Census Tract009303

Assessed Land Value$55,000

Assessed Improvement Value$165,710

Assessment Year2025

About this property

Cute three bedroom two bath home has been remodeled! Updates include siding, windows, flooring, cabinets, interior doors and HVAC. Good sized living and dining area. Island kitchen with granite countertops. Nice sized master has its own bathroom. Large backyard! Convenient location! A must see!

Investor Tools

$220,710

Estimated Property Value

$155,200Estimated Mortgage Balance

$82,265Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,324 /month

Positive

Cash Flow Estimate:

$441 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$315/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,674

$220,710

2025

$55,000

$165,710

$220,710

No

Tax History

Year

Tax Paid

Assessed Value

2024

$2,674

$220,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$155,200

No

First

Oct 8, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$138,445

$82,265

37%

63%

$931/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$931/mo

+$1,041/mo

10.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area