16view

Owner Contacts

$1,692,000

NAL Estimated Property Value

560 Northlake Drive, Dallas, TX, 75218

Off Market

4 Beds

4 Bath

3,692 Sq Ft

$323.67 / sqft

Built in 1948

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard, Outdoor Grill

Lot Size11,811 sqft

Building Information

Year Built1948

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000392884000000

Lot Number1

SubdivisionLake Highlands

Land UseResidential

Legal DescriptionLAKE HIGHLANDS ESTATES BLK 3/5401 LOT 1 NORTH LAKE DR & WATERVIEW INT202100163764 DD06012021 CO-DC 5401 003 00100 3005401 003

Census Tract012900

Assessed Land Value$531,500

Assessed Improvement Value$484,500

Assessment Year2025

About this property

Gorgeous home located on oversized corner lot blocks away from White Rock Lake. One enters in the foyer open to formal living & dining w sight lines to den & backyard. Formal dining is adjoined to kitchen by butlers pantry. Kitchen is open to large den w builtins & French doors to backyard. Chefs kitchen features apron sink, quartz ctops, SS KitchenAid appliances, double oven, 36” gas cooktop, & oversized island. 1st floor owners suite has French doors & stunning ensuite w oversized shower, dual sinks & walk-in closet. Backyard is perfect for entertaining w covered builtin grilling area, WBFP & pergola for outdoor dining. Addl amenities: 2 private office nooks, 3rd living area, oversized 2-car garage & mudroom.

Investor Tools

$1,692,000

Estimated Property Value

$496,614Estimated Mortgage Balance

$1,195,386Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,152 /month

Positive

Cash Flow Estimate:

$3,384 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,851/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,755

$1,016,000

2025

$531,500

$484,500

$1,016,000

Tax History

Year

Tax Paid

Assessed Value

2024

$13,755

$1,016,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Conventional

$548,000

First

Jun 1, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$496,614

$1,195,386

70%

29%

$3,286/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$3,286/mo

$-576/mo

1.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area