Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$481,000

NAL Estimated Property Value

560 Reale Dr, Irving, TX, 75039

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,209 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$178.81 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1,518 sqft

Building Information

Year Built2012
Stories3
Roof Type105
Garage Spaces2

Land Information

APN322565500C16R0000
Lot Number16R
SubdivisionLa Palazzi Revised
Land UseResidential
Legal DescriptionLA PALAZZI REVISED BLK C LT 16R INT202200062518 DD03022022 CO-DC 2565500C16R00 2CI2565500C
Census Tract014143
Assessed Land Value$75,000
Assessed Improvement Value$401,300
Assessment Year2025

About this property

Multiple offers received, please submit highest and best by 10 am, Thursday, Feb 3rd. Very desirable 3 story townhouse right in the heart of Las Colinas! Seller is the original owner. Easy access to Highway 114 and President George Bush Turnpike as well as many restaurants and shopping. This townhome includes hardwood flooring on the first floor, granite countertops in the kitchen, master bath has two walk-in closets, spacious bedrooms, and a large game room on the third floor. Do not miss a chance to see this one and make it your own!

Investor Tools

Property Icon
$481,000
Estimated Property Value
$336,439Estimated Mortgage Balance
$144,561Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,886 /month
Positive
Cash Flow Estimate:
$962 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,080/month
$3,116/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,560
$476,300
2025
$75,000
$401,300
$476,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,560
$476,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$365,000
No
First
Mar 2, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,439
$144,561
30%
70%
$2,189/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,910/mo
$5,305/mo
$-2,395/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

560 Reale Dr | Property Details | No Agent List