Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$401,000

NAL Estimated Property Value

5602 Arbor Vitae Dr, Houston, TX, 77092

Off Market

4 Beds

2 Bath

2,291 Sq Ft

Single Family Residence

$0.79 / sqft

Built in 1975

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringWood

Exterior

Exterior FeaturesPlayground

Lot Size7,845 sqft

Building Information

Year Built1975

Stories1

Garage Spaces2

Land Information

APN0983130000181

Lot Number181

SubdivisionForest West

Land UseResidential

Legal DescriptionLT 181 BLK 7 FOREST WEST SEC 2

Census Tract532101

Assessed Land Value$127,891

Assessed Improvement Value$157,204

Assessment Year2025

About this property

This beautiful home in the highly desirable Forest West area is a must-see! With 4 bedrooms and 2 baths, it offers plenty of space for growing. The formal dining and living areas are perfect for entertaining, while the huge family den with a fireplace is ideal for cozy gatherings. Enjoy outdoor fun in the large fenced backyard or relax in the spacious sunroom. The master bedroom is a retreat with an ensuite bath and walk-in closets. The kitchen has granite countertops and newer appliances. The rental includes a refrigerator, washer, and dryer. No pets or evictions allowed. A 650+ credit score is required. Don't miss out, schedule a tour today! Reservation for showing is a requirement.

Investor Tools

$401,000

Estimated Property Value

$7,929Estimated Mortgage Balance

$393,071Estimated Equity

98% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,406 /month

Positive

Cash Flow Estimate:

$802 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$669/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,025

$285,095

2025

$127,891

$157,204

$285,095

Tax History

Year

Tax Paid

Assessed Value

2024

$6,025

$285,095

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gates Group Inc

Stand Alone Second / Subordinate Position

$17,925

First

Aug 5, 2005

Sep 2020

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$7,929

$405,071

98%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

N/A

+$2,226/mo

6.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area