Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$139,572

NAL Estimated Property Value

5605 Bong Dr, Fort Worth, TX, 76112

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths768 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$175.78 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesOther

Exterior

Lot Size7,828 sqft

Building Information

Year Built1952
Stories1

Land Information

APN35190-19-B2R
Lot NumberB2R
SubdivisionRosedale Park Addition
Land UseResidential
Legal DescriptionROSEDALE PARK ADDITION BLOCK 19 LOT B2R
Census Tract103602
Assessed Land Value$23,490
Assessed Improvement Value$116,082
Assessment Year2025

About this property

Welcome to 5605 Bong Dr., a charming 2-bed, 1-bath home in Fort Worth. With a spacious backyard and spanning 768 sq ft, this property presents a great investment opportunity. Schedule a showing today and discover the potential of this inviting residence.

Investor Tools

Property Icon
$139,572
Estimated Property Value
$129,452Estimated Mortgage Balance
$10,120Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$837 /month
Positive
Cash Flow Estimate:
$279 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,132
$139,572
2025
$23,490
$116,082
$139,572
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,132
$139,572

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Fha
$131,572
Yes
First
Jun 5, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,452
$10,120
7%
93%
$789/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$789/mo
+$1,138/mo
16.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5605 Bong Dr | Property Details | No Agent List