Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$495,000

NAL Estimated Property Value

5605 Chelsea Cir, Bryan, TX, 77802

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,910 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.23 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Half 3Bathrooms Half 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesElectric Oven, Built-In Electric Oven, Cooktop, Double Oven, Dishwasher, Disposal, Gas Water Heater, Microwave, Refrigerator, Tankless Water Heater, Dryer, ENERGY STAR Qualified Appliances, Water Purifier, Washer
FlooringCarpet, Tile, Wood

Exterior

Lot Size1.09 acres

Building Information

Year Built1987
Stories2
Garage Spaces2

Land Information

APN198700-0210-0210
Lot Number21
SubdivisionCopperfield Ph 2
Land UseResidential
Legal DescriptionCOPPERFIELD PH 2, BLOCK 10, LOT 21
Census Tract000105
Assessed Land Value$45,900
Assessed Improvement Value$399,852
Assessment Year2025

About this property

A perfect blend of luxury and tranquility in this well cared for, one owner home, nestled on a sprawling 1.09-acre lot with no backyard neighbors. Offering a serene country feel, boasting community amenities such as a pool, playground, and tennis courts. Step inside to find an inviting space adorned with fresh paint in 2025 and many updates (set attached). The main level features beautiful wood floors and a stunning living area with floor-to-ceiling windows that frame the enchanting views of the backyard. The kitchen is a chef's dream, with a gas stove, double ovens, a bay window, plenty of counter space, a walk-in pantry, reverse osmosis, and hidden storage for small appliances. The adjacent laundry room has a folding area, hanging bar, freezer space, and ample storage. The home includes a sunroom on both floors (window unit in each), perfect for leisure and relaxation. Three bonus rooms provide versatile space that can be personalized as a library, office, second living area, or reading nook. Two bathrooms feature separate showers and toilets, ensuring functionality and privacy. 2 thermostats and a laundry chute from upstairs. Relax or entertain outside, enjoying the serenity of a spacious wooded deck surrounded by mature trees for shade, manicured sitting areas full of annual flowers, a fire pit, and a vase fountain. You can head over the bridge into the woods to find a treehouse/play area. X-large garage provides shelving and workspace. Your home will be your retreat.

Investor Tools

Property Icon
$495,000
Estimated Property Value
$473,512Estimated Mortgage Balance
$21,488Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,177
$445,752
2025
$45,900
$399,852
$445,752
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,177
$445,752

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$482,000
Yes
First
May 19, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$473,512
$21,488
4%
96%
$2,890/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5605 Chelsea Cir | Property Details | No Agent List