NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$109,000

NAL Estimated Property Value

5611 Harbrook Dr, Houston, TX, 77087

Off Market

2 Beds

1 Bath

740 Sq Ft

Single Family Residence

$121.62 / sqft

Built in 1935

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size4,199 sqft

Building Information

Year Built1935

Stories1

Garage Spaces2

Land Information

APN0650170050030

Lot Number1

SubdivisionHouston Acreage Estates

Land UseResidential

Legal DescriptionTR 1A S 70 FT OF W 60 FT OF LT 1 BLK E HOUSTON ACREAGE ESTATES

Census Tract332700

Assessed Land Value$28,812

Assessed Improvement Value$68,612

Assessment Year2025

About this property

Great starter bungalow with 2 bedrooms, 1 bath and open Kitchen/Living Concept. Over-sized 2 car garage plus 4 car carport cover! Brand new roof Fall of 2017, bathroom renovated December 2019, plumbing updated to PVC, High efficiency AC unit is 5 years old. Not in a flood zone and the area did not flood during Harvey or any floods. No HOA! Low Taxes! Easy access to the 610 loop and I-45 - 3 miles from Hobby Airport, 5 miles from UofH, 8 miles from NRG Stadium and 9 miles from Houston Medical Center. Cullinan Park is a 5 minute bike ride away, near grocery, restaurants and shopping. Perfect property to call your own.

Investor Tools

$109,000

Estimated Property Value

$80,022Estimated Mortgage Balance

$29,128Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$654 /month

Positive

Cash Flow Estimate:

$218 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$215/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,038

$97,424

2025

$28,812

$68,612

$97,424

Tax History

Year

Tax Paid

Assessed Value

2024

$2,038

$97,424

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Conventional

$87,300

First

Nov 10, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$80,022

$39,978

33%

73%

$524/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$524/mo

+$1,198/mo

19.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area