Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days390Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$178,000

5612 Wainwright Dr, Fort Worth, TX, 76112

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,355 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$131.37 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range

Exterior

Lot Size7,928 sqft

Building Information

Year Built1951
Stories1

Land Information

APN35190-8-4
Lot Number4
SubdivisionRosedale Park Addition
Land UseResidential
Legal DescriptionROSEDALE PARK ADDITION BLOCK 8 LOT 4
Census Tract103602
Assessed Land Value$23,790
Assessed Improvement Value$168,882
Assessment Year2025

About this property

Charming 2-Bedroom, 2-Bath Home with Great Investment Potential! This well-maintained home features two spacious living areas, offering flexibility and comfort. Enjoy the covered patio and large backyard perfect for entertaining or relaxing outdoors. The roof was replaced approximately 2 years ago providing peace of mind for the new owner. Interior highlights include wood flooring throughout, one fully remodeled bathroom, and a partially updated kitchen. The home is currently tenant-occupied, making it a great opportunity for investors looking for immediate rental income. Schedule a showing today—don’t miss this versatile property

Investor Tools

$0Estimated Mortgage Balance
$192,672Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,156 /month
Positive
Cash Flow Estimate:
$385 /month

Interested in this property?

Eduardo Castillo

Realty Of America, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,323
$192,672
2025
$23,790
$168,882
$192,672
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,323
$192,672

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$192,672
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
12.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5612 Wainwright Dr | Property Details | No Agent List