1view

Owner Contacts

$419,900

NAL Estimated Property Value

5617 Lindell Avenue, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,222 Sq Ft

Condos / Townhouses

$245.5 / sqft

Built in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesBalcony

Lot Size7,200 sqft

Building Information

Year Built2005

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C79300000C00001

Lot Number9

SubdivisionThe Versaille Condo

Land UseResidential

Legal DescriptionTHE VERSAILLE CONDO BLK A/677 LOT 9 BLDG C UNIT 1 CE%4.5454 INT201400069179 DD03212014 CO-DC 0677 000 00900 1DA0677 000

Census Tract001101

Assessed Land Value$19,630

Assessed Improvement Value$400,270

Assessment Year2025

About this property

Cosmetic updates are complete! Set up your appointment to see this darling condo in a perfectly walkable area of Lower Greenville-Ross. Your own 2-car garage, balconies, rooftop in a neighborhood with everything you could want or need, including Downtown, White Rock Lake, restaurants and more! Seller is motivated! Make your offer today!

Investor Tools

$419,900

Estimated Property Value

$123,741Estimated Mortgage Balance

$296,159Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,519 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$775/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,202

$419,900

2025

$19,630

$400,270

$419,900

Tax History

Year

Tax Paid

Assessed Value

2024

$7,202

$419,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$169,600

First

Mar 21, 2014

Apr 2044

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$123,741

$296,159

70%

29%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$250/mo

+$1,680/mo

5.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area