NoAgentList RatingHow are grades calculated?

26Days on Market

1view

$369,900

$373,990

5617 Wharton Dr, Fort Worth, TX, 76133

On Market

Price Drop

4 Beds

2 Bath

1,886 Sq Ft

Single Family Residence

$196.13 / sqft

Built in 1959

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringVinyl

Exterior

Lot Size14,479 sqft

Building Information

Year Built1959

Stories1

Garage Spaces2

Land Information

APN45580-72-8

Lot Number8

SubdivisionWedgwood Addition

Land UseResidential

Legal DescriptionWEDGWOOD ADDITION BLOCK 72 LOT 8

Census Tract105502

Assessed Land Value$40,000

Assessed Improvement Value$133,686

Assessment Year2025

About this property

Completely renovated home in Wedgewood Square! Move in ready! This beautifully renovated 4 bedroom, 2 bath home offers 1,886 sqft of modern living on an oversized lot. Nearly every major component has been updated, giving buyers peace of mind for years to come. Upon entering, you're greeted by a spacious and open floor plan with stylish and modern fixtures throughout. The home features NEW STAINLESS APPLIANCES & CABINETS with stunning granite countertops, NEW WATER HEATER, NEW HVAC SYSTEM, NEW PLUMBING (no more cast iron!), newly poured driveway, sprinkler system, attic & wall insulation for energy efficiency, home GENERATOR, LVP Flooring, & covered back patio to enjoy your evenings in! This home is conveniently located just minutes from schools, shopping, dining options, & only a 10 minute drive from Ft. Worth's very own, TCU! Experience the best in modern living with this beautifully remodeled property. Schedule your showing today before it's gone!

Investor Tools

$247,061Estimated Mortgage Balance

$127,666Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,244 /month

Positive

Cash Flow Estimate:

$748 /month

Interested in this property?

Jessica Solis

Monument Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$214/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$700

$173,686

2025

$40,000

$133,686

$173,686

Tax History

Year

Tax Paid

Assessed Value

2025

$700

$173,686

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crebrid Llc

Building Or Construction Loan

$248,500

First

Feb 19, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$247,061

$131,939

34%

66%

$1,490/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

$1,490/mo

+$530/mo

6.5%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area