Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Days111Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$289,000

5617 Wiltshire Dr, Fort Worth, TX, 76135

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,829 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.01 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Refrigerator
FlooringCeramic Tile, Simulated Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard, Storage
Lot Size6,534 sqft

Building Information

Year Built2001
Stories1
Garage Spaces2

Land Information

APN24812C-17-1
Lot Number1
SubdivisionMarine Creek Estates Addition
Land UseResidential
Legal DescriptionMARINE CREEK ESTATES ADDITION BLOCK 17 LOT 1
Census Tract114011
Assessed Land Value$60,000
Assessed Improvement Value$239,517
Assessment Year2025

About this property

NEW ROOF, GUTTERS, AND SOME FRESH PAINT UPDATES AND OUTSIDE SIDING REPAIRS!!! This move in ready 3-bedroom, 2-bath home offers 1,829 square feet of thoughtfully designed living space on a spacious corner lot. Freshly painted, the home welcomes you with a bright, open layout and a warm, inviting feel from the moment you step inside. The expansive living area is anchored by a cozy wood-burning fireplace and flows seamlessly into two dining spaces ideal for both everyday living and entertaining guests. Engineered wood and ceramic tile flooring run throughout the home, providing durability, style, and truly carpet-free, low-maintenance living. The private backyard offers exceptional versatility with a large storage building that is fully wired with electricity perfect for a workshop, hobby space, or additional storage. The garage is insulated, including the doors, and features its own HVAC system for year-round comfort and is also wired with 220V for those demanding power tools! Even better, the solar panels will be paid off at closing and convey to the buyer, delivering immediate and long-term energy savings. The spacious primary suite includes a large walk-in shower, dual vanities, and a walk-in closet. The bright kitchen features a cozy breakfast area and a generously sized walk-in pantry, while abundant natural light enhances the home’s open, airy feel throughout. Located in an established neighborhood with parks, sports courts, and a community pool just a short walk away, this home also offers convenient access to schools, shopping, and Loop 820 with an elementary school within walking distance. Comfort, efficiency, and location come together seamlessly in this exceptional property.

Investor Tools

Property Icon
$299,517
Estimated Property Value
$114,500Estimated Mortgage Balance
$197,999Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,797 /month
Positive
Cash Flow Estimate:
$599 /month

Interested in this property?

Darlene Dale

Compass RE Texas, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,051
$299,517
2025
$60,000
$239,517
$299,517
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,051
$299,517

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpal Llc
Conventional
$114,500
No
First
Jul 7, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,518
$197,999
66%
34%
$687/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,047/mo
+$880/mo
7.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5617 Wiltshire Dr | Property Details | No Agent List