64Days on Market

1view

$179,000

5619 Willow Glen Drive, Houston, TX, 77033

On Market

4 Beds

2 Bath

1,397 Sq Ft

Single Family Residence

$128.13 / sqft

Built in 1948

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Heating Central

Exterior

Lot Size6,316 sqft

Building Information

Year Built1948

Stories1

Land Information

APN0790290040011

Lot Number11

SubdivisionEdgewood

Land UseResidential

Legal DescriptionLT 11 BLK 4 EDGEWOOD SEC 1

Census Tract332000

Assessed Land Value$66,023

Assessed Improvement Value$37,172

Assessment Year2025

About this property

Location, location, location! This move-in ready home at 5619 Willow Glen Drive presents a great opportunity for investors and first-time home buyers looking to purchase in one of Houston’s rapidly growing areas. The property is turn-key and ideal for investors seeking immediate rental potential or buyers looking for a well-located home with long-term upside. Surrounded by new construction and ongoing revitalization, the area continues to experience strong growth and gentrification. Conveniently located near the Texas Medical Center, Houston Zoo, NRG Stadium, Downtown Houston, and the vibrant Third Ward area, the home also offers easy access to major highways including 288, Beltway 8, and 610. With close proximity to the University of Houston, Texas Southern University, and Hobby Airport, this property combines prime location, accessibility, and strong investment potential.

Investor Tools

$0Estimated Mortgage Balance

$183,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,098 /month

Positive

Cash Flow Estimate:

$366 /month

Interested in this property?

Brook Wilson

FYI Realty - Katy

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$242/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,985

$103,195

2025

$66,023

$37,172

$103,195

Tax History

Year

Tax Paid

Assessed Value

2024

$1,985

$103,195

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$183,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

N/A

+$1,722/mo

11.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area