Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$549,000

5620 Belmont Ave Unit 10, Dallas, TX, 75206

Off Market

3 Beds

3 Bath

1,919 Sq Ft

Condos / Townhouses

$286.09 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Ice Maker, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size1,271 sqft

Building Information

Year Built2006

Stories2

Roof Type105

Garage Spaces1

Land Information

APN002072000801C0000

Lot Number1C

SubdivisionBelmont Townhomes

Land UseResidential

Legal DescriptionBELMONT TOWNHOMES BLK 8/2072 LT 1C INT202100389345 DD12292021 CO-DC 2072 008 01C00 3DA2072 008

Census Tract001002

Assessed Land Value$76,260

Assessed Improvement Value$550,910

Assessment Year2025

About this property

***OFFER DEADLINE - SUNDAY, 12-19 at 8pm.*** There's a whole lot to love about this rare 2-story, 3 bedroom townhouse in the heart of Lowest Greenville. Its high-quality construction, modern updates, and exceptional location make it one of the best buys in the area. Tucked into the complex with only one attached neighbor, it's easy to forget that this home is less than a block from all of your favorite Greenville Ave hotspots. When you're not exploring the neighborhood, enjoy preparing a meal with your practically new Jenn-Air appliances. Then escape to your oversized private suite that features a freestanding tub and double closets. Even more, the private yard offers room for both backyard grilling and pets.

Investor Tools

$627,170

Estimated Property Value

$276,000Estimated Mortgage Balance

$162,895Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,763 /month

Positive

Cash Flow Estimate:

$1,254 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,084/month

$225/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,874

$627,170

2025

$76,260

$550,910

$627,170

Tax History

Year

Tax Paid

Assessed Value

2024

$9,874

$627,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Broker Solutions Inc

Conventional

$268,450

First

Mar 11, 2016

Apr 2046

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$464,275

$162,895

25%

74%

$3,265/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$3,490/mo

$-1,060/mo

4.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area