NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$460,000

NAL Estimated Property Value

5622 Breen Dr, Houston, TX, 77086

Off Market

2 Beds

1 Bath

900 Sq Ft

Single Family Residence

$611.11 / sqft

Built in 1933

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating

Exterior

Lot Size40,419 sqft

Building Information

Year Built1933

Stories1

Garage Spaces1

Land Information

APN0642470090028

Lot Number24,25

SubdivisionRecreation Farms

Land UseResidential

Legal DescriptionTR 29 BLK 9 (S 1/2 OF LTS 24 & 25) RECREATION FARMS SEC 2

Census Tract534001

Assessed Land Value$363,780

Assessed Improvement Value$36,652

Assessment Year2025

About this property

Prime Unrestricted CORNER Lot – Endless Possibilities! Unlock the full potential of this unrestricted corner property, ideal for a wide range of uses including residential, or mixed-use development. Whether you're looking to build your dream home, or pursue a multi-use investment, this location offers limitless opportunities to suit your vision. Perfect for homeowners, entrepreneurs, and investors alike, this rare find provides exceptional flexibility and visibility—ideal for a home office or custom build. Take advantage of the strategic location and versatile zoning to bring your project to life. Prime location minutes away from Hwy 249, Hwy 290, Beltway 8, easy access to Mayor Highways, shopping centers, commercial and residential on surrounding areas. LOW TAXES & NO HOA.

Investor Tools

$460,000

Estimated Property Value

$376,129Estimated Mortgage Balance

$83,871Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,300 /month

Positive

Cash Flow Estimate:

$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$726/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,408

$400,432

2025

$363,780

$36,652

$400,432

Tax History

Year

Tax Paid

Assessed Value

2024

$6,408

$400,432

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Frost Bank

Commercial

$380,000

First

Oct 15, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$376,129

$92,871

19%

82%

$2,279/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,279/mo

$-557/mo

4.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area