Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$381,783

5623 Belrose Dr, Houston, TX, 77035

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,270 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$176.21 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Oven
FlooringTile, Wood

Exterior

Lot Size8,398 sqft

Building Information

Year Built1958
Garage Spaces2

Land Information

APN0860190000003
Lot Number3
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 3 BLK 61 WESTBURY SEC 3
Census Tract422100
Assessed Land Value$117,600
Assessed Improvement Value$264,183
Assessment Year2025

About this property

Expectations are exceeded by the unexpected elegance, charm and sleek features of this completely upgraded turnkey home, in one of Westbury’s premiere locations. Traditional 1 story, all brick, ranch style home with contemporary flair throughout the open and bright interior. Entertaining is a joy as guests are greeted by a North facing slate covered front porch, airy and bright flowing interior and a huge outdoor patio with pergola and plenty of yard for a play set. Recent upgrades include: light colored granite counter tops, custom white cabinetry, stainless steel appliances, under slab plumbing, PEX piping, roof, child safe cordless blinds, energy efficient doors, windows & HVAC. North/South orientation adds to energy efficiency. Never fear a power outage during a storm! There is a natural gas-powered Generac whole house generator that will keep you comfortable during any potential power outages. Owners were heart broken when relocated out of the area! Did not flood.

Investor Tools

Property Icon
$381,783
Estimated Property Value
$360,050Estimated Mortgage Balance
$47,476Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
$335/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,093
$381,783
2025
$117,600
$264,183
$381,783
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,093
$381,783

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$360,050
No
First
Jul 11, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,307
$47,476
12%
88%
$2,159/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,494/mo
$-772/mo
5.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5623 Belrose Dr | Property Details | No Agent List