1view

Owner Contacts

$390,734

NAL Estimated Property Value

5626 Arbor Vitae Drive, Houston, TX, 77092

Off Market

3 Beds

2 Bath

1,901 Sq Ft

$178.33 / sqft

Built in 1976

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringLaminate, Tile

Exterior

Lot Size12,606 sqft

Building Information

Year Built1976

Stories1

Garage Spaces2

Land Information

APN0983130000187

Lot Number187

SubdivisionForest West

Land UseResidential

Legal DescriptionLT 187 BLK 7 FOREST WEST SEC 2

Census Tract532101

Assessed Land Value$159,154

Assessed Improvement Value$231,580

Assessment Year2025

About this property

A beautiful one-story home that has been updated and well maintained. Features Include: Formal dining room with bay window. Entry offers a storage table for shoes and miscellaneous items. Large family room with a gas fireplace and has space for two sitting areas. The kitchen/breakfast room has an island that has room for several cooks, plenty of cabinet space and counter space, a wet bar, and double ovens. Owners retreat is split from secondary bedrooms and has space for a sitting area and the windows fill the room with natural light. A 35X16 covered patio offers a wonderful space for outdoor living, entertaining, and relaxing. The backyard has plenty of room for a future pool and room to run and play. Updates: 2015 Roof, 2019 HVAC, and ductwork, 2017 Replaced windows, 2019 dishwasher, and disposal,2018 added patio. The update list is much longer, please call your agent to schedule a showing.

Investor Tools

$390,734

Estimated Property Value

$296,419Estimated Mortgage Balance

$94,315Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,344 /month

Positive

Cash Flow Estimate:

$781 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$617/month

$197/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,445

$390,734

2025

$159,154

$231,580

$390,734

Tax History

Year

Tax Paid

Assessed Value

2024

$5,445

$390,734

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Conventional

$327,724

First

May 26, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$296,419

$94,315

24%

76%

$1,965/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,162/mo

$-440/mo

5.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area