Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$3,500,000

5627 Del Roy Dr, Dallas, TX, 75230

Off Market

3 Beds

2 Bath

1,850 Sq Ft

Single Family Residence

$621.62 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Gas Water Heater, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size16,990 sqft

Building Information

Year Built2023

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000577471000000

Lot Number2,2-3

SubdivisionInwood Road

Land UseResidential

Legal DescriptionINWOOD ROAD ESTATES NO2- 1ST INST BLK 9/6383 E 5 FT PT LT 2 & LT 3 INT202300036810 DD02272023 CO-DC 6383 009 00300 1006383

Census Tract013400

Assessed Land Value$1,019,400

Assessed Improvement Value$2,480,600

Assessment Year2025

About this property

RARE and INCREDIBLE opportunity to own in the highly sought-after location of beautiful Inwood Estates in Preston Hollow! This is an exquisite .40 acre homesite, being sold as-is. Build your DREAM castle or cottage with the builder of your choice! Picturesque street lined with lush, mature oak trees! In the true heart of North Dallas, enjoy easy access to the city's finest dining, shopping, and schools - both public and private.

Investor Tools

$3,500,000

Estimated Property Value

$0Estimated Mortgage Balance

$3,500,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$21,000 /month

Positive

Cash Flow Estimate:

$7,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$4,718/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$39,113

$3,500,000

2025

$1,019,400

$2,480,600

$3,500,000

Tax History

Year

Tax Paid

Assessed Value

2024

$39,113

$3,500,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$3,500,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

0.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area