A

NoAgentList RatingHow are grades calculated?

1view

$194,500

5627 Elm Valley Ln, Dallas, TX, 75232

Off Market

3 Beds

2 Bath

1,778 Sq Ft

Single Family Residence

$109.39 / sqft

Built in 1966

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Double Oven

FlooringCarpet, Vinyl

Exterior

Lot Size8,180 sqft

Building Information

Year Built1966

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000501025000000

Lot Number22

SubdivisionHighland Oaks 4 Inst 3

Land UseResidential

Legal DescriptionHIGHLAND OAKS 4 INST 3 BLK 19/6048 LT 22 INT201900236362 DD08302019 CO-DC 6048 019 02200 2006048 019

Census Tract011003

Assessed Land Value$60,000

Assessed Improvement Value$211,280

Assessment Year2025

About this property

Beautifully maintained home with two living areas and two dining areas in this spacious open floor plan. Fresh paint on the kitchen cabinets with lots of room for that gourmet cook. WBFP in family room , 3 bedrooms with large closets*large back yard landscaped ready for summer entertainment. Ready for new owner

Investor Tools

$272,000

Estimated Property Value

$181,649Estimated Mortgage Balance

$106,774Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,632 /month

Positive

Cash Flow Estimate:

$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$432/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,829

$271,280

2025

$60,000

$211,280

$271,280

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,829

$271,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Fha

$181,649

Yes

First

Aug 30, 2019

Sep 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$165,226

$106,774

39%

61%

$1,145/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,145/mo

+$827/mo

8.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area