Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,712,000

5631 Brookstown Drive, Dallas, TX, 75230

Off Market

4 Beds

3 Bath

3,098 Sq Ft

Single Family Residence

$206.26 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Double Oven, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size16,805 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000576961000000

Lot Number10

SubdivisionMelshire

Land UseResidential

Legal DescriptionMELSHIRE ESTATES NO. 4 BLK 5/6380 LOT 10 INT201900107039 DD04252019 CO-DC 6380 005 01000 1006380 005

Census Tract009604

Assessed Land Value$825,000

Assessed Improvement Value$557,030

Assessment Year2025

About this property

Nicely updated and maintained 4 bedroom, 3 baths and 3 living areas on a large lot with pool. Great location in sought after Melshire Estates within walking distance to shops, restaurants and grocery. Kitchen features white cabinets, center cooking island, granite counters, SS appliances with eat-in breakfast area. Bathrooms have been updated with a neutral palette. Plantation shutters, wood and tile floors are a plus. Many updates including windows, HVAC, water heater and more. A lovely place to call home!

Investor Tools

$1,712,000

Estimated Property Value

$0Estimated Mortgage Balance

$901,264Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,272 /month

Positive

Cash Flow Estimate:

$3,424 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,093/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,557

$1,382,030

2025

$825,000

$557,030

$1,382,030

Tax History

Year

Tax Paid

Assessed Value

2024

$16,557

$1,382,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$503,200

First

Apr 25, 2019

May 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$810,736

$901,264

52%

47%

$5,416/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$5,416/mo

$-3,444/mo

1.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area