1view

Owner Contacts

$239,350

NAL Estimated Property Value

5633 Bluffman Drive, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,272 Sq Ft

Single Family Residence

$180.82 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Marble

Exterior

Lot Size7,785 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000637768000000

Lot Number9

SubdivisionHighland Hills

Land UseResidential

Legal DescriptionHIGHLAND HILLS LOT 9 BLUFFMAN TO BONNIE VIEW INT202300023131 DD01262023 CO-DC 6866 016 00900 2006866 016

Census Tract011401

Assessed Land Value$50,000

Assessed Improvement Value$189,350

Assessment Year2025

About this property

Cute move-in ready brick home in Highland Hills. This 4 bedroom, 2 bath, updated home is perfect for a young family or first-time homebuyer. Updates completed in 2018 include the following...custom build cabinets, granite, crown molding, doors, AC condenser, windows, electrical, plumbing, ceramic tile and roof. More recent updates include complete bathroom remodels, carpet, new front door and paint. New paint and stained custom cedar trim around exterior of home provides for beautiful curb appeal. Just a five minute walk to Ervin Elementary and a short walk to College Park.

Investor Tools

$239,350

Estimated Property Value

$222,305Estimated Mortgage Balance

$17,045Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,436 /month

Positive

Cash Flow Estimate:

$479 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$394/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,531

$239,350

2025

$50,000

$189,350

$239,350

Tax History

Year

Tax Paid

Assessed Value

2024

$3,531

$239,350

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Fha

$225,834

Yes

First

Jan 26, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$222,305

$17,045

93%

$1,422/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,422/mo

+$1,150/mo

12.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area