Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$501,598

NAL Estimated Property Value

5640 Coleto Creek Circle, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,511 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$148.11 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size10,224 sqft

Building Information

Year Built2013
Stories2
Garage Spaces3

Land Information

APN24819-Z-18
Lot Number18
SubdivisionMarine Creek Ranch Addition
Land UseResidential
Legal DescriptionMARINE CREEK RANCH ADDITION BLOCK Z LOT 18
Census Tract114010
Assessed Land Value$100,000
Assessed Improvement Value$401,598
Assessment Year2025

About this property

Gorgeous home in the beautiful community of Marine Creek Ranch! Nearly 8 miles of walking trails, Marine Creek Lake access, and community pool. Home features 4 large bedrooms, formal dining room and formal living room or it can be used as home office or study. Open floor plan concept with kitchen opening to formal dining room, breakfast area, and family room. Kitchen has granite counter tops, with glass-tile backsplash, pantry, microwave, and dishwasher. Large living room area with corner gas-log fireplace, built-in shelves, wrought iron stair spindles, and 2nd floor loft over looking the living room. Huge master bedroom with sitting area, his & her double sinks with vanity, soaking garden tub with separate shower. 3 nice size bedrooms are located on the 2nd floor, game-room, and media room. Large backyard with screened in covered patio that's great for entertaining. Home is just gorgeous!

Investor Tools

Property Icon
$501,598
Estimated Property Value
$425,714Estimated Mortgage Balance
$75,884Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,224/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,175
$501,598
2025
$100,000
$401,598
$501,598
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,175
$501,598

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$457,671
Yes
First
Aug 16, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,714
$75,884
15%
85%
$2,744/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$3,104/mo
+$256/mo
8.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5640 Coleto Creek Circle | Property Details | No Agent List