Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$402,000

NAL Estimated Property Value

5640 Havana Dr, North Richland Hills, TX, 76180

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,414 Sq Ft
price_per_sqft$152.86 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal
FlooringCeramic Tile

Exterior

Lot Size7,989 sqft

Building Information

Year Built1990
Stories2
Garage Spaces2

Land Information

APN18815-29-11R
Lot Number11R
SubdivisionHoliday West Addition
Land UseResidential
Legal DescriptionHOLIDAY WEST ADDITION BLOCK 29 LOT 11R
Census Tract113216
Assessed Land Value$60,000
Assessed Improvement Value$330,925
Assessment Year2025

About this property

Price improvement on this one owner well maintained home. One of the Larger homes in the neighborhood. All Big Ticket Items were replaced, HVAC 2022, Roof 2020. Stainless Steel LG Refrigerator 5 years old remians, Newer Flooring and Vinyl Plank replaced in 2010. Windows have Solar Screens for energy efficiency. This ubundantly sized home offers multiple living spaces, a large master with multiple closets, fireplace in den, Garage door opener, Sprinkler System, Doggie door and much more. In Highly sought after Birdville ISD, close to airport, shopping, dining and 20 minutes to Dallas. Your Buyers will love this conveniently located home and all there is to enjoy in this community. Backyard provides a great private retreat for entertaining. Excellent family home.

Investor Tools

Property Icon
$402,000
Estimated Property Value
$244,426Estimated Mortgage Balance
$157,574Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$718/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,607
$390,925
2025
$60,000
$330,925
$390,925
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,607
$390,925

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$260,000
No
First
Feb 28, 2023
Mar 2038

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,426
$157,574
39%
61%
$1,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,559/mo
+$601/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5640 Havana Dr | Property Details | No Agent List