Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$155,500

5651 County Road 413, Tyler, TX, 75704

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths610 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$254.92 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Other
FlooringTile, Wood

Exterior

Lot Size40,075 sqft

Building Information

Year Built2015
Stories1
Roof Type105

Land Information

APN1-00000-0770-00-012070
SubdivisionA0770 J Payne
Land UseResidential
Legal DescriptionABST A0770 J PAYNETRACT 12G
Census Tract001406
Assessed Land Value$24,359
Assessed Improvement Value$140,906
Assessment Year2025

About this property

Check out this little gem! With only 610 square feet, this cabin is super cute and packs a big punch! Sitting on nearly an acre surrounded by trees and nature, this home is a treasure. Gated entry at driveway provides security and curb appeal. Front porch is large and super welcoming. Enjoy an outdoor living room and or dining while you listen to the rain, watch the birds, or stargaze. Living room has propane gas log fireplace that also provides heat. Living room has pine wood floors. Kitchen has granite countertops, stackable washer and dryer, dishwasher, microwave, and refrigerator on one wall very functional. Bedroom is good-sized with walk-in closet. Flooring in bedroom is not attached so it's easily removed if you prefer the wood. Bathroom has tile shower, granite countertop sink, and opens to the living room or bedroom. Carport, nice storage building, lots of privacy. This sweet cabin is going to go quickly, so hurry to make it your home sweet home today!

Investor Tools

Property Icon
$165,265
Estimated Property Value
$141,600Estimated Mortgage Balance
$26,797Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$992 /month
Positive
Cash Flow Estimate:
$331 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,531
$165,265
2025
$24,359
$140,906
$165,265
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,531
$165,265

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$141,600
No
First
Feb 26, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,468
$26,797
16%
84%
$849/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,133/mo
$849/mo
+$284/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Tyler

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5651 County Road 413 | Property Details | No Agent List