Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$304,000

NAL Estimated Property Value

5662 Vega Drive, Fort Worth, TX, 76133

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,989 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$130.72 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,249 sqft

Building Information

Year Built1974
Stories1
Garage Spaces2

Land Information

APN39460-98-14
Lot Number14
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 98 LOT 14
Census Tract105502
Assessed Land Value$40,000
Assessed Improvement Value$201,817
Assessment Year2025

About this property

Multiple offers received. Best and final by 6 pm, Monday May 3rd. The strong curb appeal and beautiful landscaping is just the beginning! From the moment you enter, you'll be charmed by the warm hardwoods, plantation shutters, combined formals, living room with beam ceiling and wood burning fireplace. The kitchen has double ovens and ample storage. Master bedroom has two closets. The 4th bedroom is separate from the others and makes a great office. There is a natural transition into the backyard which boasts a recirculating pond filled with goldfish, water lilies, horse tail and water iris. Relax on the wooden deck with pergola. $42k Decra metal roof installed 4 years ago & new electrical box in 2020.

Investor Tools

Property Icon
$304,000
Estimated Property Value
$278,756Estimated Mortgage Balance
$25,244Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,082
$241,817
2025
$40,000
$201,817
$241,817
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,082
$241,817

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$207,175
No
First
Feb 8, 2022
Mar 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,756
$25,244
8%
92%
$1,783/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,783/mo
+$237/mo
8.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5662 Vega Drive | Property Details | No Agent List