Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$357,000

NAL Estimated Property Value

5665 Spirit Lake Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,681 Sq Ft
price_per_sqft$141.7 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Range, Gas Water Heater, Microwave, Refrigerator, Washer

Exterior

Exterior FeaturesPlayground, Garden
Lot Size7,488 sqft

Building Information

Year Built2012
Stories2
Garage Spaces3

Land Information

APN24819-S-7
Lot Number7
SubdivisionMarine Creek Ranch Addition
Land UseResidential
Legal DescriptionMARINE CREEK RANCH ADDITION BLOCK S LOT 7
Census Tract114010
Assessed Land Value$100,000
Assessed Improvement Value$243,000
Assessment Year2025

About this property

At this price, you'll move in with equity! This home has been lovingly maintained by its original owner, and has been cared for with attention to every detail. Step inside and feel the warmth of an open-concept layout, where the eat-in kitchen shines with granite countertops, a spacious island, and a breakfast bar—perfect for gathering with family and friends. Plus, the refrigerator, washer, and dryer are all yours to keep! The primary suite upstairs is a true retreat, offering plenty of space and a private ensuite. Three additional bedrooms, each with walk-in closets, ensure everyone has room to spread out. Need extra living space? The upstairs living area, complete with a wet bar, is ideal for entertaining or relaxing. Beyond the beautiful interior, this home boasts practical and well-thought-out upgrades. There is new carpeting throughout. A built-in storm shelter under the stairs features steel doors, reinforced walls, air filtration, and lighting—giving you peace of mind. The extended covered patio, complete with sunshades, invites you to unwind while taking in treetop views and stunning sunsets. For the car enthusiast or hobbyist, the oversized 3-car garage is a dream with epoxy flooring, hoists, overhead shelving, and custom workbench that all stay with the home. Nestled in a vibrant neighborhood with top-notch amenities—pool, clubhouse, community garden, playground, and a convenient lake ramp access—this home also offers a prime location close to excellent schools, shopping, dining, and hassle-free commuting. It's ready for its next chapter! Come take a look—you’ll feel at home the moment you step inside!

Investor Tools

Property Icon
$357,000
Estimated Property Value
$312,089Estimated Mortgage Balance
$44,911Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,512
$343,000
2025
$100,000
$243,000
$343,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,512
$343,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$305,000
No
First
Jun 6, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,089
$44,911
12%
87%
$1,903/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$2,092/mo
+$1,268/mo
11.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...