Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$530,000

NAL Estimated Property Value

5682 Black Stone Dr, Wichita Falls, TX, 76310

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,746 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.29 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringCarpet, Ceramic Tile, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,402 sqft

Building Information

Year Built2021
Roof Type105
Garage Spaces2

Land Information

APN2985 140 20
Lot Number6
SubdivisionRolling Hills Estate 2
Land UseResidential
Legal DescriptionLOT 6 BLK 16 ROLLING HILLS SEC 8
Census Tract012302
Assessed Land Value$40,000
Assessed Improvement Value$490,000
Assessment Year2025

About this property

Luxury custom home built in 2022, still covered by builder’s warranty. Nestled on a premium corner lot with privacy fence and artificial turf play area, just steps from the city bike trail and kids’ sports complex. This elegant 4-bedroom, 3-bath, 3-car garage home offers an open floor plan with formal dining and breakfast areas, soaring ceilings, crown molding, and a beautiful gas fireplace. The chef’s kitchen is the centerpiece with a waterfall quartz island, custom cabinetry, premium stainless appliances, and a 5-burner gas cooktop. Spacious bedrooms and spa-like baths with high-end finishes. Outside, enjoy a private yard designed for both relaxation and play. Conveniently located only 12 miles to Sheppard AFB and 7 miles to United Regional and downtown. Zoned to Fowler, Rider, and Memorial schools!

Investor Tools

Property Icon
$530,000
Estimated Property Value
$425,555Estimated Mortgage Balance
$104,445Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,205/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,810
$530,000
2025
$40,000
$490,000
$530,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,810
$530,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$457,500
No
First
Aug 29, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,555
$104,445
19%
80%
$2,743/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,320/mo
$2,743/mo
$-1,423/mo
3.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Wichita Falls

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...