1view

Owner Contacts

$324,900

NAL Estimated Property Value

5700 Elysian St, Houston, TX, 77009

Off Market

3 Beds

3 Bath

1,598 Sq Ft

$206.45 / sqft

Built in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Vinyl

Exterior

Lot Size3,899 sqft

Building Information

Year Built2023

Garage Spaces1

Land Information

APN1447340020001

Lot Number1

Land UseResidential

Legal DescriptionLT 1 BLK 1 ELYSIAN ENCLAVE AMEND

Census Tract210700

Assessed Land Value$112,000

Assessed Improvement Value$212,900

Assessment Year2025

About this property

Welcome home to this fascinating new construction just east of the Houston heights. ONLY 5 MINS FROM DOWNTOWN and EAST RIVER PROJECT. CORNER LOT with an amazing 2-CAR CARPORT. The modern, contemporary and traditional outlook shines on this beautiful custom new build. Amazing features include a PRIVATE REMOTE-GATED DRIVEWAY, luxury vinyl plank flooring, 10-ft ceilings and a chef's kitchen with soft close cabinets and quartz counter tops that opens to the living room, creating a warm, bright experience. Other luxurious features include a walk-in shower with double vanities in the primary bathroom, a wide walk in closet, modern faucets and fixtures and a FULLY FENCED FRONT AND REAR-over-sized yard for your pets. Home is also pre-wired for your alarm system. NO HOA, HUGE CORNER LOT, NO RESTRICTIONS with easy access of 610, I45, HWY 59 and I10.. Call me for a showing today.

Investor Tools

$324,900

Estimated Property Value

$250,579Estimated Mortgage Balance

$74,321Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,979 /month

Positive

Cash Flow Estimate:

$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$745/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,318

$324,900

2025

$112,000

$212,900

$324,900

Yes (2023)

Tax History

Year

Tax Paid

Assessed Value

2024

$7,318

$324,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The Loan Store Inc

Conventional

$259,920

First

May 30, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$250,579

$74,321

22%

77%

$1,559/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,559/mo

+$163/mo

6.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area