Street View

1view

Owner Contacts

$419,900

5702 Hudson Street 5, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,235 Sq Ft

Condos / Townhouses

$323.89 / sqft

Built in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size9,700 sqft

Building Information

Year Built2005

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C79300000A00005

Lot Number1

SubdivisionThe Versaille Condominiums

Land UseResidential

Legal DescriptionTHE VERSAILLE CONDOMINIUMS BLK R/1483 LT 1 BLDG A UNIT 5 CE%4.5454 INT202200142416 DD05162022 CO-DC 1483 00R 00100 1DA1483

Census Tract001101

Assessed Land Value$26,450

Assessed Improvement Value$393,450

Assessment Year2025

About this property

OFFERS DUE BY EOD 4-12 Stunning well maintained 3-story condo. Unbeatable location in Lowest Greenville that’s walkable to the best restaurants, bars, and shopping. This condo features 2 bed, 2 bath on split levels. The private owner’s suite on 3rd level offers a separate office area, a walk-in-closet, separate shower, jetted tub, and dual sinks. Dramatic soaring ceilings, decorative lighting, laminate flooring, and a Juliette balcony in living. This condo has a private attached 2 car garage & its own driveway. The rooftop deck is amazing! Enjoy beautiful downtown views from your private rooftop access

Investor Tools

$419,900

Estimated Property Value

$0Estimated Mortgage Balance

$154,386Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,519 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$752/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,929

$419,900

2025

$26,450

$393,450

$419,900

Tax History

Year

Tax Paid

Assessed Value

2024

$6,929

$419,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Finance Of America Mortgage Llc

Conventional

$287,000

First

May 16, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$265,514

$154,386

36%

63%

$1,721/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,971/mo

$-41/mo

5.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area