B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$385,454

NAL Estimated Property Value

5703 Belrose Dr, Houston, TX, 77035

Off Market

3 Beds

2 Bath

1,872 Sq Ft

Single Family Residence

$178.95 / sqft

Built in 1959

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringLaminate, Tile, Wood

Exterior

Private Pool

Lot Size9,596 sqft

Building Information

Year Built1959

Stories1

Garage Spaces2

Land Information

APN0860290000017

Lot Number17

SubdivisionWestbury

Land UseResidential

Legal DescriptionLT 17 BLK 71 WESTBURY SEC 3

Census Tract422100

Assessed Land Value$126,000

Assessed Improvement Value$259,454

Assessment Year2025

About this property

Welcome home to 5703 Belrose Drive, where comfort meets convenience in the heart of Houston’s beloved Westbury neighborhood. Inside, enjoy nearly 1,900 square feet of inviting, carpet-free living space. The open layout is filled with natural light and thoughtful updates throughout. A NEW ROOF, storm windows, and a NEW AC system provide comfort and peace of mind. The upgraded kitchen connects to the main living and dining areas—perfect for family nights or weekend gatherings. Each bedroom offers quiet retreat space with plenty of storage and smooth flooring throughout. Step outside to your private oasis: a spacious 9,600 square foot lot with a massive 8,403-gallon above-ground pool—ready for summer fun and family memories. There’s also room to garden, grill, or simply unwind. Located just minutes from Hager Park, Westbury Park, Platou Community Center, this is where home, family, and community come together. NO FLOODING!

Investor Tools

$385,454

Estimated Property Value

$338,012Estimated Mortgage Balance

$47,442Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,313 /month

Positive

Cash Flow Estimate:

$771 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$600/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,274

$385,454

2025

$126,000

$259,454

$385,454

Tax History

Year

Tax Paid

Assessed Value

2024

$5,274

$385,454

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$342,000

Yes

First

Sep 12, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$338,012

$47,442

12%

88%

$2,051/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,051/mo

$-329/mo

5.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area