NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$219,000

NAL Estimated Property Value

5703 Bon Aire Drive, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,152 Sq Ft

Single Family Residence

$107.2 / sqft

Built in 1982

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListDeal ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Range

FlooringCeramic Tile, Laminate

Exterior

Lot Size12,000 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Land Information

APN00000639787000000

Lot Number40

Land UseResidential

Legal DescriptionBON AIR BLK 6875 LT 40 INT201900157175 DD06182019 CO-DC 6875 000 04000 2DA6875 000

Census Tract011401

Assessed Land Value$62,000

Assessed Improvement Value$151,740

Assessment Year2025

About this property

Charming 4 Bedroom 2 bath home close to Dallas. Kitchen features electric range and ceramic tile. Master bath has jetted tub great for relaxing. This home is situated on a nice sized partially fenced lot. Laminate wood floors and ceramic tile throughout. Schedule your showing today! Buyers and Buyers agents to verify information

Investor Tools

$219,000

Estimated Property Value

$102,045Estimated Mortgage Balance

$116,955Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,314 /month

Positive

Cash Flow Estimate:

$438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$480/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,665

$213,740

2025

$62,000

$151,740

$213,740

Tax History

Year

Tax Paid

Assessed Value

2024

$4,665

$213,740

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$118,313

First

Jun 18, 2019

Jul 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$102,045

$116,955

53%

47%

$710/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$710/mo

+$1,862/mo

14.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area