Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$540,000

NAL Estimated Property Value

5704 Bryan Parkway 103, Dallas, TX, 75206

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,706 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$307.74 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Oven, Microwave
FlooringCeramic Tile, Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size7,200 sqft

Building Information

Year Built2018
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C06570000000103
Lot Number2
Land UseResidential
Legal Description5704 BRYAN PARKWAY CONDOS BLK H/680 LOT 2 UNIT 103 CE%24.7 INT202200219650 DD08102022 CO-DC 0680 00H 00200 1DA0680 00H
Census Tract001504
Assessed Land Value$106,700
Assessed Improvement Value$433,300
Assessment Year2025

About this property

This exceptionally gorgeous 2 bedroom condo is all about location & a low-maintenance lifestyle! Situated in a gated 4 unit complex & centrally located to Lower Greenville & Knox-Henderson with a treasure trove of restaurants, shopping, & trendy hot spots nearby! This smartly designed open concept offers 10 ft ceilings, light wood floors, a private balcony, a wall of windows, & an abundance of natural light that gives the space an open airy feel & makes entertaining a breeze! The gourmet kitchen shows like a model home kitchen & comes equipped with KitchenAid appliances, a gas burner range, quartz countertops & a waterfall island! Both en-suite baths offer sleek & custom upgrades that gives the space a high-end modern feel. Highlights include a large walk-in closet in the primary retreat, electric shades, 2 car garage, plus a backyard area with 10-foot fence & turf! HOA includes water, trash, & sewer bills. Quick & easy access to Love Field Airport, Uptown & Downtown & major routes!

Investor Tools

Property Icon
$540,000
Estimated Property Value
$452,065Estimated Mortgage Balance
$87,935Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$968/month
$240/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,922
$540,000
2025
$106,700
$433,300
$540,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,922
$540,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$486,000
No
First
Aug 10, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$452,065
$87,935
16%
84%
$2,914/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$3,154/mo
$-1,224/mo
4.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5704 Bryan Parkway 103 | Property Details | No Agent List