Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$386,985

NAL Estimated Property Value

5708 Table Rock Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,599 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.12 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size7,401 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN8894C-1-16
Lot Number16
SubdivisionCrossing At Fossil Creek, The
Land UseResidential
Legal DescriptionCROSSING AT FOSSIL CREEK, THE BLOCK 1 LOT 16
Census Tract105008
Assessed Land Value$65,000
Assessed Improvement Value$321,985
Assessment Year2025

About this property

*Back on the market, no fault of the seller*Spacious 4-bedroom, 2.5 bath home with a thoughtful layout and plenty of room to spread out. The primary suite is conveniently located on the first floor, while upstairs features a second living area that works perfectly as a game room, media space, or home office. Downstairs offers two generous living areas, a dining space, and a cozy breakfast nook. The kitchen provides ample counter space and abundant cabinetry for everyday living and entertaining. Enjoy relaxing evenings by the gas fireplace, easily started with the flip of a switch. With charming curb appeal and an open, welcoming feel, this home is just a short walk to the community pool and minutes from shopping, dining, and access to major freeways. The property does need cosmetic updates and is being sold as-is, offering a great opportunity to make it your own. Ask about available grant programs, qualified buyers may be able to purchase with minimal out-of-pocket costs.

Investor Tools

Property Icon
$386,985
Estimated Property Value
$0Estimated Mortgage Balance
$386,985Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$944/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,393
$386,985
2025
$65,000
$321,985
$386,985
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,393
$386,985

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$386,985
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$600/mo
+$2,710/mo
10.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5708 Table Rock Dr | Property Details | No Agent List