B+

NoAgentList RatingHow are grades calculated?

1view

$392,500

5721 Secco Dr, Fort Worth, TX, 76179

Off Market

4 Beds

3 Bath

2,704 Sq Ft

Single Family Residence

$147.93 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size12,197 sqft

Building Information

Year Built2005

Stories2

Garage Spaces3

Land Information

APN24819-2-23

Lot Number23

SubdivisionMarine Creek Ranch Addition

Land UseResidential

Legal DescriptionMARINE CREEK RANCH ADDITION BLOCK 2 LOT 23

Census Tract114010

Assessed Land Value$100,000

Assessed Improvement Value$292,500

Assessment Year2025

About this property

Welcome to your dream home in the picturesque, amenity rich Marine Creek Ranch community! This residence boasts a perfect blend of comfort and modern living providing the ideal setting for both relaxation and entertaining. Hardwood floors flow throughout most of the home, creating an inviting and warm ambiance. The heart of the home, the kitchen, showcases granite countertops, stainless appliances, and NEW microwave. With two spacious living areas, family and guests can enjoy gatherings in a well-appointed setting. There are two dining areas, perfect for hosting meals and celebrations. All bedrooms are a nice size and feature large walk-in closets. The spacious backyard is perfect for kids to play or pets to roam. This residence is in the Marine Creek Ranch community, which has many amenities including: pond, pool, trails, picnic area, firepit, playground. NOTES: ROOF WILL BE REPLACED BY SELLER PRIOR TO CLOSING ON ACCEPTABLE OFFER; PRIOR CONTRACTS FELL THROUGH DUE TO BUYER FINANCING.

Investor Tools

$392,500

Estimated Property Value

$314,000Estimated Mortgage Balance

$88,809Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,400 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$940/month

$198/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,318

$392,500

2025

$100,000

$292,500

$392,500

Tax History

Year

Tax Paid

Assessed Value

2024

$9,318

$392,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Synergy One Lending

Conventional

$314,000

First

Jul 1, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$303,691

$88,809

22%

77%

$1,883/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,360/mo

$2,081/mo

+$1,279/mo

10.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area