Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,291,000

5724 Wortham Lane, Dallas, TX, 75252

Off Market

3 Beds

4 Bath

4,018 Sq Ft

Single Family Residence

$217.77 / sqft

Built in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Convection Oven, Double Oven

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size6,050 sqft

Building Information

Year Built1999

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00820900120480000

Lot Number48

SubdivisionCambridge Place @ Preston Tr Ph 2

Land UseResidential

Legal DescriptionCAMBRIDGE PLACE @ PRESTON TR PH 2 BLK 12/8209 LT 48 INT201900159097 DD06192019 CO-DC 8209 012 04800 3DA8209 012

Census Tract013611

Assessed Land Value$280,000

Assessed Improvement Value$937,420

Assessment Year2025

About this property

Welcome to coveted Cambridge Place-A guard-gated community! Beautifully appointed Hawkins-Welwood custom home is the BEST VALUE IN CAMBRIDGE! A stately family room adjacent to a lovely Chef's kitchen w gorgeous subway tile backsplash,granite countertops w SS appliances & built-in refrig!Gorgeous study w built-ins and fireplace, master bedroom on the first floor w large sitting area & a luxury master bath with soaking tub and 2 walk-in closets. Tranquil outdoor living area overlooking a serene garden with water fountain.Two large bedrooms up with their own baths.Community has lush walking trails & borders Preston Trail Golf Club.

Investor Tools

$1,291,000

Estimated Property Value

$0Estimated Mortgage Balance

$813,987Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,746 /month

Positive

Cash Flow Estimate:

$2,582 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,796/month

$2,995/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$27,098

$1,217,420

2025

$280,000

$937,420

$1,217,420

Tax History

Year

Tax Paid

Assessed Value

2024

$27,098

$1,217,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chicago Mortgage Solutions Corp

Conventional

$520,400

First

Dec 3, 2021

Jan 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$477,013

$813,987

63%

37%

$3,121/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$6,116/mo

$-3,896/mo

2.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area