Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$742,000

NAL Estimated Property Value

5725 Shadydell Drive, Fort Worth, TX, 76135

$763,585 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths5,096 Sq Ft
QuadruplexQuadruplex
price_per_sqft$117.74 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 8Bathrooms Full 8
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size13,748 sqft

Building Information

Year Built1986
Stories2

Land Information

APN24815-11-19
Lot Number19
SubdivisionMarine Creek Heights Addition
Land UseResidential
Legal DescriptionMARINE CREEK HEIGHTS ADDITION BLOCK 11 LOT 19
Census Tract114011
Assessed Land Value$18,000
Assessed Improvement Value$436,442
Assessment Year2025

About this property

Here is the Fort Worth Texas investment property you have been waiting for! This large North side 4plex is currently fully occupied with fantastic rental rates. Potential upside by updating the last unit and increasing rent to market rate. 3 units well updated with paint flooring c tile and granite counters. All units have 3 bedrooms and 2.5 bathrooms. New roof 2020! Properties like this don't hit the market very often, so don't hesitate to present an offer! See media for more pictures and info.

Investor Tools

Property Icon
$742,000
Estimated Property Value
$401,259Estimated Mortgage Balance
$340,741Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$763,584
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,452 /month
Positive
Cash Flow Estimate:
$1,484 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,583/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,285
$454,442
2025
$18,000
$436,442
$454,442
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,285
$454,442

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$446,250
No
First
Feb 25, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$401,259
$340,741
45%
54%
$2,676/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5725 Shadydell Drive | Property Details | No Agent List