Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$287,000

NAL Estimated Property Value

5725 Wharton Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,793 Sq Ft
price_per_sqft$128.28 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank

Exterior

Exterior FeaturesRain Gutters
Lot Size10,799 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN45580-72-23
Lot Number23
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 72 LOT 23
Census Tract105502
Assessed Land Value$40,000
Assessed Improvement Value$129,243
Assessment Year2025

About this property

This beautifully maintained and preserved home is nestled in the subdivision of Wedgwood. With an open concept living, dining and family room areas which opens to an eat-in, gally style kitchen onto the oversized utility room that homes a pantry and half bath. On the opposite side of this home there are three spacious bedrooms with a ensuite and walk in closet in the primary and a wall of storage in the hall bathroom. The backyard has plenty of space for gardening and enjoying the sprawling coved back porch and patio. BEST AND FINAL 01-24-2024 AT 5PM

Investor Tools

Property Icon
$287,000
Estimated Property Value
$221,470Estimated Mortgage Balance
$65,530Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,768
$169,243
2025
$40,000
$129,243
$169,243
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,768
$169,243

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$230,850
No
First
Feb 12, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,470
$65,530
22%
77%
$1,385/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,385/mo
+$635/mo
8.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5725 Wharton Dr | Property Details | No Agent List