Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$2,995,000

5727 Bryn Mawr Dr, Dallas, TX, 75209

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,606 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$563.4 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal
FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size8,064 sqft

Building Information

Year Built2022
Stories2
Roof Type111
Garage Spaces2

Land Information

APN00000424150000000
Lot Number6
SubdivisionIdlewild
Land UseResidential
Legal DescriptionIDLEWILD BLK 5462 LT 6 BRYN MAWR INT202400052586 DD03152024 CO-DC 5642 000 00600 1005642 000
Census Tract007301
Assessed Land Value$741,890
Assessed Improvement Value$1,756,320
Assessment Year2025

About this property

Introducing an exquisite new construction by Olerio Homes in Devonshire. This 4-bedroom, 4.1-bathroom home spans an impressive 4,606 square feet. The floor plan showcases a spacious, open kitchen that seamlessly connects with the living area, providing the perfect setting for gatherings and entertainment. Additionally, the first floor features a versatile study and an elegant formal dining room. The primary suite, conveniently situated on the first floor, boasts a well-appointed walk-in closet and a luxurious primary bath. Upstairs, all three bedrooms are equally equipped with walk-in closets and private baths. The second floor also offers a generously sized game room and a comfortable loft. Step outside to the covered patio, complete with a fireplace, creating an inviting outdoor space. This prime location in the heart of Devonshire places you in close proximity to Dallas' finest shopping and dining establishments. Anticipated completion is set for November 2023.

Investor Tools

Property Icon
$2,995,000
Estimated Property Value
$1,175,000Estimated Mortgage Balance
$662,034Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,970 /month
Positive
Cash Flow Estimate:
$5,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,966/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$56,617
$2,498,210
2025
$741,890
$1,756,320
$2,498,210
No

Tax History

Year
Tax Paid
Assessed Value
2024
$56,617
$2,498,210

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$1,175,000
No
First
Oct 16, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,332,966
$662,034
22%
78%
$13,894/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$13,894/mo
$-10,804/mo
1.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5727 Bryn Mawr Dr | Property Details | No Agent List