NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,658,570

NAL Estimated Property Value

5728 Swiss Ave, Dallas, TX, 75214

Off Market

3 Beds

3 Bath

2,914 Sq Ft

Single Family Residence

$386.07 / sqft

Built in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Ice Maker, Microwave, Refrigerator, Warming Drawer, Wine Cooler

FlooringWood

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage

Lot Size16,185 sqft

Building Information

Year Built1940

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000181963000000

Lot Number15

SubdivisionMunger Place

Land UseResidential

Legal DescriptionMUNGER PLACE BLK 10/1867 57'LOT 15 & 13'LOT 16 INT202100330271 DD11012021 CO-DC 1867 010 01500 1001867 010

Census Tract001400

Assessed Land Value$323,700

Assessed Improvement Value$1,334,870

Assessment Year2025

About this property

Gracious home located on the boulevard in the Swiss Avenue Historic District. Enter the front door from the tree canopied walkway into formals, hardwoods and original details throughout. Beautifully updated gourmet eat in kitchen with generous island and dry bar. Large windows bathe this home in exquisite natural light at every turn. Sizable second living opens to wonderful deck and park like backyard which offers unique serenity in the heart of the city along with 2 car garage, full quarters and separate storage shop. Experience the beauty, history and sense of community this neighborhood brings. Incredible location allows great walkability to dining, shopping and entertainment. Not to be missed!

Investor Tools

$1,658,570

Estimated Property Value

$878,313Estimated Mortgage Balance

$780,257Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,951 /month

Positive

Cash Flow Estimate:

$3,317 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,671/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,761

$1,658,570

2025

$323,700

$1,334,870

$1,658,570

Tax History

Year

Tax Paid

Assessed Value

2024

$23,761

$1,658,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hometrust Mortgage Co

Conventional

$960,000

First

Nov 1, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$878,313

$780,257

47%

53%

$5,756/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$5,756/mo

$-3,546/mo

1.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area