NoAgentList RatingHow are grades calculated?

298Days on Market

1view

$285,000

5730 Alvarado Drive, Houston, TX, 77035

On Market

4 Beds

2 Bath

1,430 Sq Ft

Single Family Residence

$199.3 / sqft

Built in 1960

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size7,200 sqft

Building Information

Year Built1960

Stories1

Garage Spaces1

Land Information

APN0903800000030

Lot Number17

SubdivisionWestbury South

Land UseResidential

Legal DescriptionW 60 FT OF LT 17 BLK 129 WESTBURY SOUTH

Census Tract422100

Assessed Land Value$57,600

Assessed Improvement Value$106,230

Assessment Year2025

About this property

Step into this beautifully updated 4-bedroom, 2-bath home offering a perfect blend of comfort, style, and functionality. Featuring brand-new windows and a new roof, this home ensures long-term peace of mind. Inside, enjoy the fresh look and feel of new PVC laminate flooring throughout, paired with sleek new light fixtures that brighten every room. The kitchen and bathrooms shine with brand-new cabinets, stylish faucets, modern sinks, and all-new tubs including a spacious stand-up shower. Updated PEX plumbing and some plumbing add to the home’s value and reliability. Conveniently located with easy access to major freeways, this move-in ready gem is ideal for com mutters and families alike. Don’t miss your chance to own this beautifully refreshed home—schedule your tour today!

Investor Tools

$414,901Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,824 /month

Positive

Cash Flow Estimate:

$608 /month

Interested in this property?

NuWay Realty Group LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$428/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,620

$163,830

2025

$57,600

$106,230

$163,830

Tax History

Year

Tax Paid

Assessed Value

2024

$3,620

$163,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wildcat Lending Fund One Lp

Unknown

$203,000

First

May 12, 2025

Nov 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$414,901

N/A

136%

$2,526/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,526/mo

$-804/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area