Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$435,000

NAL Estimated Property Value

5733 County Road 803, Joshua, TX, 76058

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,134 Sq Ft
price_per_sqft$205.72 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater
FlooringVinyl

Exterior

Lot Size1.60 acres

Building Information

Year Built1956
Garage Spaces2

Land Information

APN126.0457.00110
Land UseResidential
Legal DescriptionABST 457 TR 3 J JENININGS
Census Tract130210
Assessed Land Value$32,000
Assessed Improvement Value$64,269
Assessment Year2025

About this property

I am gorgeous inside! Fabulous farmhouse glam on 1.6 acres in Joshua ISD with no HOA, fully remodeled. If you are looking for privacy with room to stretch your legs, look no further! This gated homestead has it all including a massive carport that could be easily converted to a work shop. The covered back patio is perfect for watching the sunsets while enjoying peaceful county living and leads to a large living area inside. Open concept living, dining, and kitchen with a beautiful granite island and herring bone back splash. The primary bedroom has an over sized walk in closet and an en suite bathroom of your dreams featuring a soaking tub in the shower and double vanity all wrapped in granite. The secondary bath accommodates the two additional bedrooms and offers the same design style with separate shower, tub, and granite finishes. Large laundry room off garage and you cant miss the epoxy garage flooring that adds to the glam design of the farmhouse. This property is beautiful inside and out! All new roof, water heater, HVAC, appliances, cabinets, flooring, septic, and foundation. The best of both worlds with designer finishes and county setting! Well done remodel, land, privacy, great location, desired school districts, and priced well...what more could you ask for? Seller is willing to subdivide the home and 1 acre for a lesser price or additional acreage may be purchased separately for a total of 2 acres.

Investor Tools

Property Icon
$435,000
Estimated Property Value
$406,558Estimated Mortgage Balance
$28,442Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,188
$96,269
2025
$32,000
$64,269
$96,269
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,188
$96,269

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$417,050
No
First
Dec 17, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,558
$28,442
6%
93%
$2,501/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,501/mo
$-574/mo
5.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Joshua

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5733 County Road 803 | Property Details | No Agent List