B+

NoAgentList RatingHow are grades calculated?

48Days on Market

1view

$400,000

5733 Kansas Street, Houston, TX, 77007

On Market

3 Beds

4 Bath

2,376 Sq Ft

Condos / Townhouses

$168.35 / sqft

Built in 2004

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Electric Range, Dishwasher, Washer/Dryer, Oven

FlooringWood

Exterior

Lot Size2,052 sqft

Building Information

Year Built2004

Garage Spaces2

Land Information

APN0102330010006

Lot Number6

SubdivisionCottage Grove R/P 2

Land UseResidential

Legal DescriptionLT 6 BLK 1 COTTAGE GROVE SEC 4 R/P 2

Census Tract510901

Assessed Land Value$143,640

Assessed Improvement Value$294,025

Assessment Year2025

About this property

Welcome to this beautifully maintained corner unit townhome in the heart of gated Cottage Grove. Just minutes from The Heights, downtown & Memorial Park.This rare find offers a private front patio with raised deck-perfect relaxing on a warm day. All bedrooms have their one en-suite baths and walk-in closets. The first floor suite with patio access is ideal for guests, roommates or multi-generational living. Upstairs, enjoy an open-concept living and dining space with engineered hardwoods. The EXTRA Large garage easily fits a full-size truck with room to spare. Recent foundation repair with transferable warranty. Hurricane/tornado proof roof installed in 2024 with transferable warranty and all appliances stay. This home blends location, lifestyle and comfort!

Investor Tools

$284,286Estimated Mortgage Balance

$153,379Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,626 /month

Positive

Cash Flow Estimate:

$875 /month

Interested in this property?

Bea Flores

Compass RE Texas, LLC - Memorial

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$638/month

$1,826/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,470

$437,665

2025

$143,640

$294,025

$437,665

Tax History

Year

Tax Paid

Assessed Value

2024

$5,470

$437,665

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$302,400

First

Mar 1, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$284,286

$153,379

35%

65%

$1,814/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$3,640/mo

$-1,060/mo

7.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area