B+

NoAgentList RatingHow are grades calculated?

3view

Owner Contacts

$276,000

NAL Estimated Property Value

5734 Harvest Hill Rd, Dallas, TX, 75230

Off Market

2 Beds

3 Bath

1,323 Sq Ft

Condos / Townhouses

$1.66 / sqft

Built in 1970

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave

FlooringCarpet, Stone, Vinyl

Exterior

Exterior FeaturesLighting, Private Yard, Storage

Building Information

Year Built1970

Stories2

Roof Type105

Land Information

APN00000662159310000

Lot Number31

SubdivisionPreston Place Townhomes

Land UseResidential

Legal DescriptionPRESTON PLACE TOWNHOMES BLK 1/6997 LT 31 INT201000145865 DD05272010 CO-DC 6997 001 03100 1DA6997 001

Census Tract009604

Assessed Land Value$85,000

Assessed Improvement Value$140,670

Assessment Year2025

About this property

STUNNING!REMODELED! 2 bedroom with OPEN floor plan -all NEW kitchen with granite, new cabinets,appliances,double SS sink,ceiling fans,travertine tile floor in kitchen,half bath,and dining rm can be 2nd living area. New vinyl tile floor in living-den,Stack utility in Kitchen. New SS Refrig,New Wash Dryer, Iron rod stairs add striking glamour with all new Travertine covered brick wood burning fireplace.Within the ERUV, close to St. Rita's.A GEM!please allow some advance notice if possible . or call Listing Agent

Investor Tools

$276,000

Estimated Property Value

$51,278Estimated Mortgage Balance

$224,722Estimated Equity

81% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,656 /month

Positive

Cash Flow Estimate:

$552 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$513/month

$75/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,775

$225,670

2025

$85,000

$140,670

$225,670

Tax History

Year

Tax Paid

Assessed Value

2024

$4,775

$225,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$83,600

First

May 27, 2010

Jun 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$51,278

$224,722

81%

19%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$75/mo

+$1,490/mo

6.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area