NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$803,000

NAL Estimated Property Value

5735 Anita Street, Dallas, TX, 75206

Off Market

3 Beds

2 Bath

2,006 Sq Ft

Single Family Residence

$281.66 / sqft

Built in 1945

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Gas Water Heater

FlooringWood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size7,405 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000238096000000

Lot Number14-15

SubdivisionGreenville

Land UseResidential

Legal DescriptionGREENVILLE CREST ANNEX BLK 5/2892 PT LTS 14 & 15 INT202000090700 DD04012020 CO-DC 2892 005 01400 1002892 005

Census Tract000202

Assessed Land Value$481,330

Assessed Improvement Value$293,670

Assessment Year2025

About this property

Charming home within walking distance to sought-after Mockingbird Elementary and Greenville Avenue. Updated and move-in ready! Formal living with plantation shutters and fireplace, formal dining, and a bonus room--perfect as an office or playroom. Gorgeous 2017 kitchen remodel includes custom cabinets, white quartz countertops, stainless steel appliances and Restoration Hardware pendant lighting. Beautiful wood floors throughout with tile in bath and utility rooms. Large backyard with automatic gate and detached two car garage. Easy access to 75 for commuting, near White Rock Lake, popular restaurants & shopping.

Investor Tools

$803,000

Estimated Property Value

$398,277Estimated Mortgage Balance

$404,723Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,818 /month

Positive

Cash Flow Estimate:

$1,606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,381/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,552

$775,000

2025

$481,330

$293,670

$775,000

Tax History

Year

Tax Paid

Assessed Value

2024

$12,552

$775,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Conventional

$452,000

First

Apr 1, 2020

May 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$398,277

$404,723

50%

$2,710/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$2,710/mo

$-280/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area