B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$847,000

NAL Estimated Property Value

5742 Belmont Avenue, Dallas, TX, 75206

Off Market

3 Beds

3 Bath

2,313 Sq Ft

Single Family Residence

$265.89 / sqft

Built in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringStone, Wood

Exterior

Lot Size2,798 sqft

Building Information

Year Built1998

Stories1

Roof Type105

Garage Spaces2

Land Information

APN001901001709C0000

Lot Number9C

SubdivisionAvalon

Land UseResidential

Legal DescriptionAVALON BLK 17/1901 LT 9C INT202100191012 DD06212021 CO-DC 1901 017 09C00 3DA1901 017

Census Tract001101

Assessed Land Value$139,900

Assessed Improvement Value$597,100

Assessment Year2025

About this property

5742 Belmont is a rare opportunity to step out of your home and into one of Dallas's most pedestrian-friendly neighborhoods densely packed with our most popular local restaurants and shopping. With the convenience of only 2-stories, this single-family home boasts 3 bedrooms upstairs with an ideal office nook, and a spacious first floor with 2 living areas. Features include - warm white kitchen cabinets, granite counters, stainless appliances, wet bar with beverage fridge and wood floors. The backyard includes a spacious deck perfect for pets and outdoor entertaining. With a surplus of windows, the light in this home is phenomenal. The only thing left to do is to take advantage of Dallas' favorite neighborhood!

Investor Tools

$847,000

Estimated Property Value

$428,193Estimated Mortgage Balance

$418,807Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,082 /month

Positive

Cash Flow Estimate:

$1,694 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,319/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,588

$737,000

2025

$139,900

$597,100

$737,000

Tax History

Year

Tax Paid

Assessed Value

2024

$11,588

$737,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$472,500

First

Jun 21, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$428,193

$418,807

49%

51%

$2,833/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$2,833/mo

$-403/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area