A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$193,000

NAL Estimated Property Value

5757 E University Boulevard 22W, Dallas, TX, 75206

Off Market

1 Beds

2 Bath

768 Sq Ft

Condos / Townhouses

$180.99 / sqft

Built in 1983

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Refrigerator

FlooringCeramic Tile, Wood

Exterior

Lot Size5.72 acres

Building Information

Year Built1983

Stories2

Roof Type104

Garage Spaces1

Land Information

APN0019P530000V00019

SubdivisionUniversity Crossroads I & Ii

Land UseResidential

Legal DescriptionUNIVERSITY CROSSROADS I & II BLK C/5402 ALL LT 1A.1 BLDG V UNIT 19 CE .5568% INT202000062124 DD02282020 CO-DC 5402 00C 01A01

Census Tract007913

Assessment Year2025

About this property

HIGHLY SOUGHT AFTER LOCATION within walking distance from SMU in the heart of Dallas, this condo is perfect hidden gem! The unit is in a secure gated community & offers a clubhouse, Community pool, assigned covered parking. The Spacious split level one bedroom w study, 2 fireplaces. Upgrades includes Beautiful wood floors, updated kitchen. Upstairs is a beautifully lit office w a skylight. The master bedroom has high ceilings and cozy fireplace . Refrigerator,Washer & Dryer included. Walking distance to nearby shops, restaurants or campus. All of this& it feeds into Highly rated Mockingbird Elementary. Minutes from North park Mall, Shops At Park Lane, White Rock Lake & so much more. Great investment potential!

Investor Tools

$193,000

Estimated Property Value

$86,869Estimated Mortgage Balance

$106,131Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,158 /month

Positive

Cash Flow Estimate:

$386 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$261/month

$290/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,165

$167,490

2025

N/A

$167,490

Tax History

Year

Tax Paid

Assessed Value

2024

$2,165

$167,490

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$99,000

First

Feb 28, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$86,869

$106,131

54%

45%

$594/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,640/mo

$884/mo

+$756/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area